Equity Manager

Option pool burn

Authorized—

Allocated (from option pool)—

Remaining—

Utilization —%

Vesting (12 mo window)

Grantee	Date	Event	Shares

Warrant expiries (12 mo)

Grantee	Expiry	Shares

Your grants

Position	Type	Grant date	Granted	Strike	Vesting	Vested	Unvested	Next vest

Your upcoming vesting (12 mo)

Date	Type	Shares vesting

Your share certificates

Class	Certificate	Issued	Shares

Authorized capital certificate of incorporation

	Authorized	Issued	Plan reserve	Outside plan	Designated	Unreserved

Cap table summary

Holders

Show

Scenarios

What each holder would receive if the company were sold at a given price, and what a new round would do to everyone's ownership. Nothing here changes the cap table — a scenario is a projection over today's figures, and saving one saves the assumptions, not the shares.

Loading…

What if we raised a round

Drag to explore, or type a real term sheet into the boxes. Nothing is saved and nothing on the cap table moves.

Option pool comes out of the

Fully diluted counts

before

after

What everyone receives if the company is sold

Cash to each holder at a given sale price, after expenses, debt and the carve-out, following the liquidation terms on record. Drag the price to see the split change.

Priced on

the board has yet to decide

These are projections from the terms on record. What anyone actually receives depends on the definitive agreement, escrow and holdbacks, and how the deal is taxed.

Team

Name	Email	Role	Linked to	Joined

Invite by email

Role

New funding round

Issues stock certificates in bulk. Existing holders get a new certificate; names not on the cap table are created. Nothing is written until you commit.

	Name	Email	Shares	Investment	Certificate	Status

Paste rows above, or add one by hand.

Transfer shares

Issue a warrant

Exercise a warrant

Authorization

New funding round

Holder profile

Edit profile

Edit authorized option pool

Edit grantee

Grant detail

Add holder

Add option grant

Vesting schedule

Add certificate